County Profile for Calhoun - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2021 115,677
Total Cost Reports Filed in 2021 3 Total Births 1,276
Total Cost Reports Submitted 1 Total Deaths 1,868
Total Cost Reports Settled 1 Net Population Natural Change -592
Total Cost Reports Reopened 0 Total International Migration 12
Total Cost Reports Ammended 1 Total Domestic Migration -68
Total Cost Reports Audited 0 Total Residual 86
Net Population Change -562

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 153,955,285 Total Charges 1,738,892,258
Fixed Assets 54,260,640 Contract Allowance 1,528,813,385
Other Assets 38,679,466 Operating Revenue 210,078,873
Total Assets 246,895,391 Operating Expenses 228,664,721
Current Liabilities 36,872,520 Operating Margin -18,585,848
Long Term Liabilities 74,842,811 Other Income 34,872,147
Total Equity 136,180,060 Other Expense 464,768
Total Liabilities and Equity 247,895,391 Net Profit or Loss 15,821,531

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $15,537 Revenue per Bed $509,900 Revenue per Person $1,816
Net Margin per Discharge ($1,375) Net Margin per Bed ($45,111) Net Margin per Person ($161)
Net Profit per Discharge $1,170 Net Profit per Bed $38,402 Net Profit per Person $137
Net Fixed Assets per Discharge $4,013 Net Fixed Assets per Bed $131,701 Net Fixed Assets per Bed $469
Long Term Debt per Discharge $5,535 Long Term Debt per Bed $181,657 Long Term Debt per Person $647
Persons per Discharge 0 Persons per Bed 281
Occupancy Rate 46.3 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 428 Net Fixed Assets 916 Population Estimate 542
Total Revenue 701 Long Term Liabilities 522 Total Patient Discharges 456
Net Margin 2,938 Total Patient Beds 356
Net Profit or Loss 808

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 54,903,372 128,102,633 0.4286
31 Intensive Care Unit 6,620,801 20,384,986 0.3248
32 Coronary Care Unit 0 0
43 Nursery 2,148,390 9,060,434 0.2371
44 Skilled Nursing Care 0 0
50 Operating Room 24,064,469 201,758,080 0.1193
51 Recovery Room 1,778,958 35,207,155 0.0505
52 Labor and Delivery Room 3,656,156 20,319,637 0.1799

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,994,161 13 Nursing Administration 1,298,811
02,03 Captial Related - Movable Equipment 6,824,513 14 Central Services and Supply 133,431
04 Employee Benefits 18,325,640 15 Pharmacy 666,002
05 Administrative and General 23,005,887 16 Medical Records and Medical Library 2,087,591
06 Maintenance and Repairs 59,514 17 Social Services 1,965,485
07 Operation of Plant 7,054,158 18 Other General Service Expense 240,220
08,09 Laundry, Linen and Housekeeping 4,742,765 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,281,836 20,21,22,23 Education Programs 0
Total General Service Cost Centers 72,680,014

County Profile for Calhoun - 2021